ES Charlotte Plan, Elburn StationElburnIL60119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Elburn at ES Charlotte Plan, Elburn Station, Elburn, IL, 60119 with 5% annual appreciation on a $388,300 basis while $4,250/mo rent supports operations. Total monthly income totals $4,250/mo and a $1,901/mo payment preserves $1,556/mo for cash returns. Annual cash flow comes to $18,675/yr on $128,721 deployed, and return on cash invested reaches 34.42% in year one. Equity gained on principal adds $2,506/yr, and five-year appreciation sums $107,280 alongside rental yield of 13.13%. Five-year ROI measures 181.65% and total cumulative return in cash totals $233,822.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,250/mo property income versus a $1,901/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60119, Elburn, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,456 (100%) |
| Owner Occupied HU | 3,839 (86.2%) |
| Renter Occupied HU | 488 (11.0%) |
| Vacant Housing Units | 129 ( 2.9%) |
| Median Home Value | $422,799 |
| Average Home Value | $452,768 |
Housing Distribution
Address Breakdown
Residential
4,069
Single Family
3,994
Multi-Family
75
Businesses
395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
