Engage II Plan, Trilogy at Lake Frederick, Lake Frederick, VA, 22630 | 6.05% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1920 sft

5088 Comer Dr, Stephens City, VA, 22655

3 Bed
2 Bath
1598 sft

116 Maloy Dr, Winchester, VA, 22602

3 Bed
4 Bath
2694 sft

218 Patchwork Dr, Stephenson, VA, 22656

3 Bed
3 Bath
1512 sft

718 Panther Dr, Winchester, VA, 22602

Nearby investment properties with comparable prices

3 Bed
3 Bath
2181 sft

100 Keystone Ln, Winchester, VA, 22603

3 Bed
4 Bath
1980 sft

106 Midsummer Ln, Middletown, VA, 22645

3 Bed
2 Bath
1520 sft

83A Oriole Ct, Front Royal, VA, 22630

3 Bed
2 Bath
1420 sft

LOT-85A Oriole Ct, Front Royal, VA, 22630

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,000/mo, and a $2,912/mo payment. Purchase price stands at $594,990, and rental yield measures 6.05% with $3,000/mo rent. Return on cash invested shows 16.65% in year one, and 5% annual appreciation builds toward $164,385 over five years. Five-year ROI reaches 85.06% and total cumulative return in cash records $166,499. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,000/mo property income covering a $2,912/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22630, Front Royal, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,163 (100%)
Owner Occupied HU	10,842 (71.5%)
Renter Occupied HU	3,198 (21.1%)
Vacant Housing Units	1,123 ( 7.4%)
Median Home Value	$382,136
Average Home Value	$434,469