Endicott Plan, Regency at Pearl RiverPearl RiverNY10965
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pearl River at Endicott Plan, Regency at Pearl River, Pearl River, NY, 10965 priced at $809,995 pairs $3,360/mo rent with after a $3,965/mo payment. Total monthly income equals $3,360/mo. Return on cash invested is 10.83% in year one, and rental yield stands at 4.98% on a $809,995 basis. Equity gained on principal adds $5,227/yr, and 5% annual appreciation accumulates to $223,787 by year five. Five-year ROI measures 54.78% and total cumulative return in cash reaches $145,982. For financing, Ziffy Mortgage’s DSCR program evaluates $3,360/mo property income against a $3,965/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10965, Pearl River, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,886 (100%) |
| Owner Occupied HU | 4,436 (75.4%) |
| Renter Occupied HU | 1,243 (21.1%) |
| Vacant Housing Units | 207 ( 3.5%) |
| Median Home Value | $640,155 |
| Average Home Value | $701,136 |
Housing Distribution
Address Breakdown
Residential
5,627
Single Family
5,050
Multi-Family
577
Businesses
610
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Toll Brothers
Mls Name: Toll Brothers Inc.
Mls Provider:
Mls ID: #N/A