Endicott Plan, Heights at Cooper Mountain, Beaverton, OR, 97007 | 6.43% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
3079 sft

1040 S Park St, Carlton, OR, 97111

Elmhurst Plan, South River Terrace Innovate Condominiums

3 Bed
3 Bath
1729 sft

Elmhurst Plan, South River Terrace Innovate Condominiums, Tigard, OR, 97224

5 Bed
3 Bath
2365 sft

1990 NW 21st St, McMinnville, OR, 97128

3 Bed
2 Bath
2010 sft

16951 SW Stellar Dr, Sherwood, OR, 97140

Nearby investment properties with comparable prices

4 Bed
2 Bath
1946 sft

16976 SW Larikeet Ln, Beaverton, OR, 97007

4 Bed
2 Bath
1946 sft

12259 SW Bittern Ter, Beaverton, OR, 97007

4 Bed
3 Bath
2459 sft

12460 SW Silvertip St, Beaverton, OR, 97007

4 Bed
3 Bath
2296 sft

17682 SW Wapato St, Sherwood, OR, 97140

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beaverton at Endicott Plan, Heights at Cooper Mountain, Beaverton, OR, 97007 priced at $683,900 pairs $3,666/mo rent with after a $3,347/mo payment. Total monthly income equals $3,666/mo. Return on cash invested is 17.6% in year one, and rental yield stands at 6.43% on a $683,900 basis. Equity gained on principal adds $4,413/yr, and 5% annual appreciation accumulates to $188,949 by year five. Five-year ROI measures 90.22% and total cumulative return in cash reaches $203,005. For financing, Ziffy Mortgage’s DSCR program evaluates $3,666/mo property income against a $3,347/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-story home offers a two-bay garage floorplan, along with an open layout among the kitchen, family room and dining room with access to a partially-covered patio for expansive experiences. Nearby, the owner's suite is tucked toward the back of the home for increased privacy, while three additional bedrooms frame the foyer.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97007, Beaverton, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,831 (100%)
Owner Occupied HU	13,859 (69.9%)
Renter Occupied HU	5,153 (26.0%)
Vacant Housing Units	819 ( 4.1%)
Median Home Value	$650,102
Average Home Value	$693,944