








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Jarrell at Endeavor Plan, Sonterra, Jarrell, TX, 76537 priced at $279,990 converts $2,215/mo rent into $224/mo cash flow after a $1,370/mo obligation. Total monthly income equals $2,215/mo, and annual cash flow totals $2,692/yr on $92,817 invested. Return on cash invested prints 22.81% in year one, and rental yield reads 9.49% against a $279,990 entry. Equity gained on principal adds $1,807/yr, while 5% annual appreciation compiles into $77,356 by year five. Five-year ROI reaches 119.65% and total cumulative return in cash sums $111,054. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,215/mo property income covering a $1,370/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,016 (100%) |
| Owner Occupied HU | 6,922 (86.4%) |
| Renter Occupied HU | 769 ( 9.6%) |
| Vacant Housing Units | 325 ( 4.1%) |
| Median Home Value | $389,538 |
| Average Home Value | $457,281 |
Residential
7,662
Single Family
7,389
Multi-Family
273
Businesses
333
Date | Event | Price |
|---|---|---|
| 2025-08-02 | Price change | $279,990 |
| 2025-07-02 | Price change | $308,990 |
| 2025-05-31 | Price change | $307,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Starlight
Mls Name: Starlight Homes
Mls Provider:
Mls ID: #N/A