End Unit Matisse 2-Level Plan, The Ellipse at Westfields Townhome-Style Condos, Chantilly, VA, 20151 | $349/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

End Unit Matisse 2-Level Plan, The Ellipse at Westfields Townhome-Style Condos, Chantilly, VA, 20151 | $349/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2133 sft

6070 Camerons Ferry Dr, Haymarket, VA, 20169

5 Bed
3 Bath
2022 sft

9706 Glen Ct, Manassas, VA, 20110

4 Bed
4 Bath
2159 sft

16013 Haygrath Pl, Gainesville, VA, 20155

3 Bed
4 Bath
2132 sft

11870 Benton Lake Rd, Bristow, VA, 20136

Nearby investment properties with comparable prices

Chappelle Plan, 55+ Villas Collection at The Crest at Linton Hall

3 Bed
3 Bath
2330 sft

Chappelle Plan, 55+ Villas Collection at The Crest at Linton Hall, Bristow, VA, 20136

3 Bed
2 Bath
1850 sft

5840 Moonstone Way #202, Haymarket, VA, 20169

4 Bed
4 Bath
1916 sft

Mozart Plan, Lomond Village, Manassas, VA, 20109

3 Bed
4 Bath
2708 sft

9005 Brewer Creek Pl, Manassas, VA, 20109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chantilly at End Unit Matisse 2-Level Plan, The Ellipse at Westfields Townhome-Style Condos, Chantilly, VA, 20151 earns $349/mo cash flow from $3,786/mo rent with a $2,814/mo payment. Total monthly income totals $3,786/mo, and annual cash flow totals $4,189/yr on $189,172 capital. ROI tracks 22.27% on current figures, and rental yield reads 7.9% at a $574,990 purchase. Equity gained on principal adds $3,710/yr, and 5% annual appreciation supports $158,859 over five years. Five-year ROI reaches 115.25% and total cumulative return in cash sums $218,012. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,786/mo property income instead of your personal income.

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome Home to The Ellipse at Westfields, The lowest priced 2 and 4 level garage condos in the Westfields area, tucked away in a quiet community full of green space and pocket parks! The Matisse condo offers ultimate convenience with all the space of a single-family home. Enter the great room and be greeted with a light and airy space, open to the kitchen over a breakfast bar. A 1-car garage off the kitchen gives you easy access for groceries. Upstairs, two large bedrooms open to a hall with a full bath. Your luxurious owner's suite features its own bath with a double bowl vanity, and two walk-in closets for plenty of storage space. Discover why The Matisse is can't-miss.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20151, Chantilly, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,454 (100%)
Owner Occupied HU	6,360 (75.2%)
Renter Occupied HU	1,820 (21.5%)
Vacant Housing Units	274 ( 3.2%)
Median Home Value	$749,874
Average Home Value	$773,537