Enclave Plan, Estates at Hawthorne WoodsNew BostonMI48164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Boston at Enclave Plan, Estates at Hawthorne Woods, New Boston, MI, 48164 listed at $354,500 pairs $2,437/mo rent with a $1,735/mo payment to leave $99/mo cash flow. Total monthly income runs $2,437/mo, and annual cash flow reaches $1,192/yr on $117,517 cash to close. Return on cash invested measures 20.92% in year one, and rental yield registers 8.25% at a $354,500 basis. Equity gained on principal adds $2,288/yr, and annual property appreciation at 5% supports $97,942 by year five. Five-year ROI tracks 108.84% and total cumulative return in cash totals $127,907. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,437/mo property income relative to a $1,735/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48164, New Boston, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,650 (100%) |
| Owner Occupied HU | 3,244 (88.9%) |
| Renter Occupied HU | 275 ( 7.5%) |
| Vacant Housing Units | 131 ( 3.6%) |
| Median Home Value | $331,699 |
| Average Home Value | $334,306 |
Housing Distribution
Address Breakdown
Residential
3,822
Single Family
3,822
Multi-Family
0
Businesses
197
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Infinity Homes & Co
Mls Name: Infinity Homes & Co
Mls Provider:
Mls ID: #N/A