Enclave - Cayman Plan, Meyer Ranch, New Braunfels, TX, 78132 | $263/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Enclave - Cayman Plan, Meyer Ranch, New Braunfels, TX, 78132 | $263/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1675 sft

15410 CACTUS ROCK, San Antonio, TX, 78232

3 Bed
2 Bath
1588 sft

12515 ELEMINA TRL, San Antonio, TX, 78249

4 Bed
4 Bath
3147 sft

519 Mission Viejo, San Antonio, TX, 78232

3 Bed
3 Bath
2451 sft

8226 Coppergate, Converse, TX, 78109

Nearby investment properties with comparable prices

3 Bed
2 Bath
1916 sft

Leander Plan, Mustang Oaks, San Antonio, TX, 78247

4 Bed
3 Bath
3288 sft

18706 Redriver, San Antonio, TX, 78259

5 Bed
4 Bath
2814 sft

15207 Comanche Mist, San Antonio, TX, 78233

4 Bed
3 Bath
2076 sft

11919 TOKYO, San Antonio, TX, 78230

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income registers $3,563/mo, and a $2,271/mo payment leaves $263/mo available for distribution. Annual cash flow reaches $3,162/yr on $153,813 to close, and return on cash invested stands at 21.96% in year one. Equity gained on principal adds $2,994/yr while 5% annual appreciation supports $128,192 over five years. Portfolio math shows five-year ROI at 115.09% and total cumulative return in cash at $177,018. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,563/mo property income against a $2,271/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Come home to the Texas Hill Country at the master-planned community of Meyer Ranch, where Brightland Homes is the only premium builder in the community from the $300s. These new homes in New Braunfels, TX are located off of Highway 46, west of Schlitterbahn, and south of Canyon Lake and Whitewater Amphitheater. The neighborhood offers a resort-style pool and scenic walking trails. Residents will gather for farmers' markets, movies, and more at The Haus and Community Green. Students here receive a stellar education and make lifelong friends attending schools in the highly acclaimed Comal ISD. Conveniently located with direct access to major employment centers, Meyer Ranch is a welcome retreat that is still close to it all. Our new houses for sale in New Braunfels here boast our Enclave and Premier series of floor plans with single- and 2-story options and feature spacious family rooms, large kitchen islands, and luxury baths.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,235 (100%)
Owner Occupied HU	15,788 (78.0%)
Renter Occupied HU	2,772 (13.7%)
Vacant Housing Units	1,675 ( 8.3%)
Median Home Value	$637,562
Average Home Value	$676,252