Enclave - Bermuda Plan, Meyer Ranch, New Braunfels, TX, 78132 | $45/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Enclave - Bermuda Plan, Meyer Ranch, New Braunfels, TX, 78132 | $45/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1914 sft

1719 Encino Crest, San Antonio, TX, 78259

4 Bed
2 Bath
2004 sft

11 GRETA DR, San Antonio, TX, 78248

4 Bed
3 Bath
2978 sft

16415 Hillview Pass Dr, San Antonio, TX, 78247

4 Bed
3 Bath
2651 sft

4922 Augusta, San Antonio, TX, 78247

Nearby investment properties with comparable prices

4 Bed
3 Bath
2403 sft

The Medina (3011) Plan, Royal Crest, San Antonio, TX, 78239

3 Bed
3 Bath
2241 sft

3820 Rusted Copper, Bulverde, TX, 78163

4 Bed
2 Bath
2268 sft

3126 Sable Crossing, San Antonio, TX, 78232

3 Bed
3 Bath
2287 sft

2675 Chestnut Bend, San Antonio, TX, 78232

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income is $2,846/mo, and annual cash flow is $536/yr on $130,608 cash. Return on cash invested measures 20.32% in year one, and rental yield stands at 8.67% at a $393,990 entry. Equity gained on principal adds $2,542/yr while 5% annual appreciation compounds into $108,852 by year five. Five-year ROI records 106.26% and total cumulative return in cash reaches $138,781. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,846/mo property income versus a $1,928/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Come home to the Texas Hill Country at the master-planned community of Meyer Ranch, where Brightland Homes is the only premium builder in the community from the $300s. These new homes in New Braunfels, TX are located off of Highway 46, west of Schlitterbahn, and south of Canyon Lake and Whitewater Amphitheater. The neighborhood offers a resort-style pool and scenic walking trails. Residents will gather for farmers' markets, movies, and more at The Haus and Community Green. Students here receive a stellar education and make lifelong friends attending schools in the highly acclaimed Comal ISD. Conveniently located with direct access to major employment centers, Meyer Ranch is a welcome retreat that is still close to it all. Our new houses for sale in New Braunfels here boast our Enclave and Premier series of floor plans with single- and 2-story options and feature spacious family rooms, large kitchen islands, and luxury baths.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,235 (100%)
Owner Occupied HU	15,788 (78.0%)
Renter Occupied HU	2,772 (13.7%)
Vacant Housing Units	1,675 ( 8.3%)
Median Home Value	$637,562
Average Home Value	$676,252