Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income equals $2,274/mo. Return on cash invested is 19.65% in year one, and rental yield stands at 8.45% on a $322,990 basis. Equity gained on principal adds $2,084/yr, and 5% annual appreciation accumulates to $89,236 by year five. Five-year ROI measures 102.71% and total cumulative return in cash reaches $109,974. For financing, Ziffy Mortgage’s DSCR program evaluates $2,274/mo property income against a $1,581/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,037 (100%) |
| Owner Occupied HU | 27,457 (59.6%) |
| Renter Occupied HU | 13,981 (30.4%) |
| Vacant Housing Units | 4,599 ( 10.0%) |
| Median Home Value | $346,647 |
| Average Home Value | $393,722 |
Residential
41,891
Single Family
35,675
Multi-Family
6,216
Businesses
2,871
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Price change | $322,990 |
| 2024-11-13 | Price change | $319,990 |
| 2024-09-06 | Price change | $323,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Brightland Homes
Mls Name: Brightland Homes
Mls Provider:
Mls ID: #N/A
