Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Juan at Encino Plan, Stewart Coves, San Juan, TX, 78589 with 5% annual appreciation on a $252,990 basis while $2,160/mo rent supports operations. Total monthly income totals $2,160/mo and a $1,238/mo payment preserves $361/mo for cash returns. Annual cash flow comes to $4,334/yr on $83,866 deployed, and return on cash invested reaches 25.08% in year one. Equity gained on principal adds $1,633/yr, and five-year appreciation sums $69,896 alongside rental yield of 10.25%. Five-year ROI measures 131.83% and total cumulative return in cash totals $110,557.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,160/mo property income versus a $1,238/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78589, San Juan, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,025 (100%) |
| Owner Occupied HU | 9,265 (71.1%) |
| Renter Occupied HU | 2,715 (20.8%) |
| Vacant Housing Units | 1,045 ( 8.0%) |
| Median Home Value | $138,194 |
| Average Home Value | $162,524 |
Residential
11,788
Single Family
11,538
Multi-Family
250
Businesses
781
Date | Event | Price |
|---|---|---|
| 2025-07-10 | Price change | $252,990 |
| 2024-07-06 | Listed for sale | $249,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Esperanza Homes
Mls Name: Esperanza Homes
Mls ID: #N/A
