Encino Plan, Rosewood EstatesLytleTX78052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lytle at Encino Plan, Rosewood Estates, Lytle, TX, 78052 earns $145/mo cash flow from $2,254/mo rent with a $1,429/mo payment. Total monthly income totals $2,254/mo, and annual cash flow totals $1,739/yr on $96,765 capital. ROI tracks 21.71% on current figures, and rental yield reads 9.27% at a $291,900 purchase. Equity gained on principal adds $1,884/yr, and 5% annual appreciation supports $80,647 over five years. Five-year ROI reaches 113.84% and total cumulative return in cash sums $110,161. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,254/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$33 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78052, Lytle, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,848 (100%) |
| Owner Occupied HU | 2,135 (75.0%) |
| Renter Occupied HU | 474 (16.6%) |
| Vacant Housing Units | 239 ( 8.4%) |
| Median Home Value | $188,874 |
| Average Home Value | $216,367 |
Housing Distribution
Address Breakdown
Residential
1,766
Single Family
1,765
Multi-Family
1
Businesses
241
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
