Empress Plan, Cold Springs at Huntzinger FarmPendletonIN46064
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pendleton at Empress Plan, Cold Springs at Huntzinger Farm, Pendleton, IN, 46064 priced at $331,995 pairs $3,076/mo rent with $1,083/mo cash flow after a $1,625/mo payment. Total monthly income equals $3,076/mo, and annual cash flow comes to $12,996/yr on $110,056 invested. Return on cash invested is 31.72% in year one, and rental yield stands at 11.12% on a $331,995 basis. Equity gained on principal adds $2,142/yr, and 5% annual appreciation accumulates to $91,724 by year five. Five-year ROI measures 165.96% and total cumulative return in cash reaches $182,653. For financing, Ziffy Mortgage’s DSCR program evaluates $3,076/mo property income against a $1,625/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46064, Pendleton, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,339 (100%) |
| Owner Occupied HU | 5,147 (81.2%) |
| Renter Occupied HU | 879 (13.9%) |
| Vacant Housing Units | 313 ( 4.9%) |
| Median Home Value | $283,028 |
| Average Home Value | $322,206 |
Housing Distribution
Address Breakdown
Residential
6,945
Single Family
6,893
Multi-Family
52
Businesses
417
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
