Emory II Plan, The FairwaysGlenn DaleMD20769
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Glenn Dale at Emory II Plan, The Fairways, Glenn Dale, MD, 20769 at $844,990 posts ROI 20.23% with $38/mo cash flow from $5,294/mo rent. Total monthly income equals $5,294/mo, and annual cash flow records $461/yr on $278,002 to close. Return on cash invested measures 20.23% and rental yield reads 7.52% at the current $844,990. Equity gained on principal adds $5,453/yr, and 5% annual appreciation supports $233,455 by year five. Five-year ROI prints 104.55% and total cumulative return in cash totals $290,661.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,294/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20769, Glenn Dale, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,605 (100%) |
| Owner Occupied HU | 2,259 (86.7%) |
| Renter Occupied HU | 258 ( 9.9%) |
| Vacant Housing Units | 88 ( 3.4%) |
| Median Home Value | $613,222 |
| Average Home Value | $635,311 |
Housing Distribution
Address Breakdown
Residential
2,497
Single Family
2,246
Multi-Family
251
Businesses
229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Valerie Crow • DRB Homes
Mls Name: DRB Homes
Mls Provider:
Mls ID: #N/A