Emma Plan, Yowell RanchKilleenTX76542
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Killeen at Emma Plan, Yowell Ranch, Killeen, TX, 76542 uses $91,491 cash to close to unlock $4,515/yr annual cash flow and $376/mo monthly cash flow. Total monthly income runs $2,339/mo, and a $1,351/mo payment keeps the spread at $376/mo. Purchase price stands at $275,990, and rental yield measures 10.17% with $2,339/mo rent. Return on cash invested shows 24.84% in year one, and 5% annual appreciation builds toward $76,251 over five years. Five-year ROI reaches 130.56% and total cumulative return in cash records $119,446. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,339/mo property income covering a $1,351/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76542, Killeen, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,339 (100%) |
| Owner Occupied HU | 12,784 (57.2%) |
| Renter Occupied HU | 8,447 (37.8%) |
| Vacant Housing Units | 1,108 ( 5.0%) |
| Median Home Value | $272,959 |
| Average Home Value | $309,173 |
Housing Distribution
Address Breakdown
Residential
21,493
Single Family
18,987
Multi-Family
2,506
Businesses
859
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
