Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at Emily Plan, The Village at Midtowne, Midlothian, TX, 76065 offers a 9.71% rental yield on a $331,990 purchase with $2,686/mo rent. Total monthly income registers $2,686/mo, and a $1,625/mo payment leaves $325/mo available for distribution. Annual cash flow reaches $3,901/yr on $110,055 to close, and return on cash invested stands at 23.45% in year one. Equity gained on principal adds $2,142/yr while 5% annual appreciation supports $91,723 over five years. Portfolio math shows five-year ROI at 123.09% and total cumulative return in cash at $135,467. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,686/mo property income against a $1,625/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-05-31 | Price change | $331,990 |
| 2025-04-16 | Price change | $341,990 |
| 2025-01-07 | Price change | $356,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • CB JENI Homes
Mls Name: CB Jeni Homes
Mls Provider:
Mls ID: #N/A
