Emily Plan, Everly WoodsWarrenvilleSC29851
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warrenville at Emily Plan, Everly Woods, Warrenville, SC, 29851 offers $1,920/mo rent that, after a $1,126/mo payment, leaves $522/mo cash flow. Total monthly income is $1,920/mo, and annual cash flow is $6,259/yr on $76,245 cash. Return on cash invested measures 28.12% in year one, and rental yield stands at 10.02% at a $230,000 entry. Equity gained on principal adds $1,484/yr while 5% annual appreciation compounds into $63,545 by year five. Five-year ROI records 146.74% and total cumulative return in cash reaches $111,883. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,920/mo property income versus a $1,126/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$29 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29851, Warrenville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,843 (100%) |
| Owner Occupied HU | 3,327 (68.7%) |
| Renter Occupied HU | 990 (20.4%) |
| Vacant Housing Units | 526 (10.9%) |
| Median Home Value | $170,568 |
| Average Home Value | $235,744 |
Housing Distribution
Address Breakdown
Residential
4,099
Single Family
4,035
Multi-Family
64
Businesses
143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Carbon Construction
Mls Name: Carbon Construction
Mls Provider:
Mls ID: #N/A