Emerson Plan, Grover WoodsDes MoinesIA50317
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Des Moines at Emerson Plan, Grover Woods, Des Moines, IA, 50317 generates $2,017/mo in rent and, after a $1,368/mo payment, leaves $202/mo in cash flow. Total monthly income is $2,017/mo, and annual cash flow is $2,424/yr on $92,621 invested. Return on cash invested sits at 22.53% in year one, and rental yield is 8.66% on a $279,400 entry. Equity gained on principal adds $1,803/yr, while 5% annual appreciation builds toward $77,193 over five years. Five-year ROI reaches 117.28% and total cumulative return in cash sums $108,624. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,017/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50317, Des Moines, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,159 (100%) |
| Owner Occupied HU | 10,616 (65.7%) |
| Renter Occupied HU | 4,615 (28.6%) |
| Vacant Housing Units | 928 ( 5.7%) |
| Median Home Value | $194,343 |
| Average Home Value | $254,761 |
Housing Distribution
Address Breakdown
Residential
15,138
Single Family
14,021
Multi-Family
1,117
Businesses
755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Hubbell Homes
Mls Name: Hubbell Homes
Mls ID: #N/A