Emerson Plan, Emery at Riverstone,Madera,CA,93636

Investment Highlights

Investment property for sale in Madera at Emerson Plan, Emery at Riverstone, Madera, CA, 93636 offers a 7.7% rental yield on a $550,822 purchase with $3,533/mo rent. Total monthly income registers $3,533/mo, and a $2,696/mo payment leaves $126/mo available for distribution. Annual cash flow reaches $1,506/yr on $181,220 to close, and return on cash invested stands at 20.89% in year one. Equity gained on principal adds $3,554/yr while 5% annual appreciation supports $152,182 over five years. Portfolio math shows five-year ROI at 108.08% and total cumulative return in cash at $195,868. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,533/mo property income against a $2,696/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.