Emerson Plan, Ellis Ranch EstatesWaxahachieTX75165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waxahachie at Emerson Plan, Ellis Ranch Estates, Waxahachie, TX, 75165 at $529,900 posts ROI 26.97% with $1,003/mo cash flow from $4,772/mo rent. Total monthly income equals $4,772/mo, and annual cash flow records $12,041/yr on $174,337 to close. Return on cash invested measures 26.97% and rental yield reads 10.81% at the current $529,900. Equity gained on principal adds $3,419/yr, and 5% annual appreciation supports $146,402 by year five. Five-year ROI prints 141.89% and total cumulative return in cash totals $247,367.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,772/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Housing Distribution
Address Breakdown
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Centre Living Homes
Mls Name: Centre Living Homes
Mls ID: #N/A