Emerald Plan, Seasons at Monarch, Rio Rancho, NM, 87144 | $418/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2230 sft

7023 Paese Pl NW, Albuquerque, NM, 87114

3 Bed
2 Bath
1800 sft

1899 Vargas Rd SE, Rio Rancho, NM, 87124

4 Bed
3 Bath
2048 sft

10256 Country Sage Dr NW, Albuquerque, NM, 87114

4 Bed
2 Bath
2129 sft

4940 Zirconia Dr NE, Rio Rancho, NM, 87124

Nearby investment properties with comparable prices

3 Bed
2 Bath
1420 sft

9318 Sidreaux Loop NW, Albuquerque, NM, 87114

3 Bed
2 Bath
1721 sft

Tabitha II Plan, Scottish Isle, Rio Rancho, NM, 87144

4 Bed
3 Bath
2568 sft

3609 Buckaroo Rd NE, Rio Rancho, NM, 87144

3 Bed
3 Bath
2200 sft

10212 Pandora Ln NW, Albuquerque, NM, 87114

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rio Rancho at Emerald Plan, Seasons at Monarch, Rio Rancho, NM, 87144 generates $3,265/mo in rent and, after a $2,374/mo payment, leaves $418/mo in cash flow. Total monthly income is $3,265/mo, and annual cash flow is $5,018/yr on $160,776 invested. Return on cash invested sits at 23.03% in year one, and rental yield is 8.08% on a $484,995 entry. Equity gained on principal adds $3,130/yr, while 5% annual appreciation builds toward $133,995 over five years. Five-year ROI reaches 119.18% and total cumulative return in cash sums $191,617. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,265/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA