Emerald Plan, Bennington, Carlisle, PA, 17013 | $80/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Emerald Plan, Bennington, Carlisle, PA, 17013 | $80/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2579 sft

3542 Turnberry Dr, Chambersburg, PA, 17202

3 Bed
1 Bath
1164 sft

175 Centerville Rd, Newville, PA, 17241

3 Bed
3 Bath
1468 sft

233 Woodridge Dr, Shippensburg, PA, 17257

5 Bed
2 Bath
2440 sft

1100 Roxbury Rd, Newburg, PA, 17240

Nearby investment properties with comparable prices

3 Bed
3 Bath
2068 sft

444 Bendersville Wenksvill Rd, Aspers, PA, 17304

2 Bed
2 Bath
1957 sft

721 Narrows Rd, Biglerville, PA, 17307

3 Bed
2 Bath
1385 sft

61 Kristi Ln, Biglerville, PA, 17307

4 Bed
3 Bath
1841 sft

1011 Southwood Dr, Shippensburg, PA, 17257

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Carlisle at Emerald Plan, Bennington, Carlisle, PA, 17013 uses $128,950 cash to close to unlock $959/yr annual cash flow and $80/mo monthly cash flow. Total monthly income runs $2,629/mo, and a $1,904/mo payment keeps the spread at $80/mo. Purchase price stands at $388,990, and rental yield measures 8.11% with $2,629/mo rent. Return on cash invested shows 20.65% in year one, and 5% annual appreciation builds toward $107,471 over five years. Five-year ROI reaches 107.3% and total cumulative return in cash records $138,363. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,629/mo property income covering a $1,904/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Emerald is the perfect home for single-floor living. Enter through the foyer with two bedrooms and a full bath to the left. Continue down the hallway where the floorplan opens to the large great room and country kitchen with a dining nook. The kitchen offers plenty of cabinet space and a peninsula with an overhang, perfect for entertaining. The expansive owner's suite includes a walk in closet and private bath.

Neighborhood Data

Neighborhood data shown for ZIP Code: 17013, Carlisle, PA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,401 (100%)
Owner Occupied HU	9,060 (55.2%)
Renter Occupied HU	6,362 (38.8%)
Vacant Housing Units	979 ( 6.0%)
Median Home Value	$293,264
Average Home Value	$346,650