Emberly Plan, The Silos at Conway, Auburn, AL, 36830 | $1,182/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Emberly Plan, The Silos at Conway, Auburn, AL, 36830 | $1,182/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3160 sft

Alexandria II Plan, The Silos at Conway, Z5tw2n Auburn, AL, 36830

5 Bed
5 Bath
3670 sft

Mayfair Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
4 Bath
4744 sft

Highland Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
4 Bath
4275 sft

Summerville Plan, The Silos at Conway, Auburn, AL, 36830

Nearby investment properties with comparable prices

5 Bed
4 Bath
4047 sft

Emberly Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
4 Bath
4275 sft

Summerville Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
3 Bath
2773 sft

163 County Road 69, Tuskegee, AL, 36083

5 Bed
4 Bath
4275 sft

Summerville Plan, The Silos at Conway, Auburn, AL, 36830

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Auburn at Emberly Plan, The Silos at Conway, Auburn, AL, 36830 offers a 9.13% rental yield on a $602,499 purchase with $4,583/mo rent. Total monthly income registers $4,583/mo, and a $2,949/mo payment leaves $1,182/mo available for distribution. Annual cash flow reaches $14,186/yr on $198,222 to close, and return on cash invested stands at 27.22% in year one. Equity gained on principal adds $3,888/yr while 5% annual appreciation supports $166,459 over five years. Portfolio math shows five-year ROI at 141.29% and total cumulative return in cash at $280,060. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,583/mo property income against a $2,949/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Emberly offers the ultimate in versatility and luxury with two primary suites-one on each level-making it ideal for multi-generational living. From the impressive two-story foyer, architectural details set the tone for refined elegance. The gourmet kitchen features a granite island, custom cabinetry, and a spacious pantry, perfect for hosting gatherings with ease. A formal dining room with a coffered ceiling adds sophistication, while the great room connects effortlessly for open-concept entertaining. Upstairs, discover three generously sized bedrooms, a second primary suite, and a loft space versatile enough for a game room or home theater. Step outside to the expansive rear covered patio for outdoor relaxation. With thoughtful design and exceptional space throughout, The Emberly seamlessly blends comfort and style for elevated living.

Neighborhood Data

Neighborhood data shown for ZIP Code: 36830, Auburn, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,793 (100%)
Owner Occupied HU	10,311 (43.3%)
Renter Occupied HU	11,800 (49.6%)
Vacant Housing Units	1,682 ( 7.1%)
Median Home Value	$376,939
Average Home Value	$438,525