Elwood Craftsman Plan, Cedar Grove, Eagle Mountain, UT, 84005 | $111/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3138 sft

4709 N Mount Waas Dr, Eagle Mountain, UT, 84005

3 Bed
3 Bath
2296 sft

1533 W Piston Ln, Riverton, UT, 84065

3 Bed
2 Bath
1240 sft

1324 W 50th St S, Lehi, UT, 84043

3 Bed
3 Bath
1896 sft

922 S 850 W, American Fork, UT, 84003

Nearby investment properties with comparable prices

3 Bed
4 Bath
1730 sft

12653 Dansie Way #301, Riverton, UT, 84065

3 Bed
4 Bath
2084 sft

14767 S Invergarry Ct, Draper, UT, 84020

2 Bed
3 Bath
1438 sft

172 E Polaris Dr #171, Saratoga Springs, UT, 84045

3 Bed
4 Bath
2041 sft

814 E 1740 S, Orem, UT, 84097

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Eagle Mountain at Elwood Craftsman Plan, Cedar Grove, Eagle Mountain, UT, 84005 offers a 7.3% rental yield on a $509,900 purchase with $3,100/mo rent. Total monthly income registers $3,100/mo, and a $2,496/mo payment leaves $111/mo available for distribution. Annual cash flow reaches $1,333/yr on $167,757 to close, and return on cash invested stands at 20.85% in year one. Equity gained on principal adds $3,290/yr while 5% annual appreciation supports $140,876 over five years. Portfolio math shows five-year ROI at 107.47% and total cumulative return in cash at $180,284. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,100/mo property income against a $2,496/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA