Elston Plan, Sherwood ManorCollege ParkGA30349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in College Park at Elston Plan, Sherwood Manor, College Park, GA, 30349 at $398,990 posts ROI 24.89% with $549/mo cash flow from $2,977/mo rent. Total monthly income equals $2,977/mo, and annual cash flow records $6,582/yr on $132,265 to close. Return on cash invested measures 24.89% and rental yield reads 8.95% at the current $398,990. Equity gained on principal adds $2,575/yr, and 5% annual appreciation supports $110,234 by year five. Five-year ROI prints 129.4% and total cumulative return in cash totals $171,155.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,977/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30349, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,822 (100%) |
| Owner Occupied HU | 18,162 (52.2%) |
| Renter Occupied HU | 14,301 (41.1%) |
| Vacant Housing Units | 2,359 ( 6.8%) |
| Median Home Value | $294,392 |
| Average Home Value | $354,094 |
Housing Distribution
Address Breakdown
Residential
33,665
Single Family
27,302
Multi-Family
6,363
Businesses
1,816
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A