Elston II Plan, Abbott ParkZephyrhillsFL33540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Zephyrhills at Elston II Plan, Abbott Park, Zephyrhills, FL, 33540 priced at $342,990 pairs $3,046/mo rent with $770/mo cash flow after a $1,679/mo payment. Total monthly income equals $3,046/mo, and annual cash flow comes to $9,236/yr on $113,701 invested. Return on cash invested is 28.03% in year one, and rental yield stands at 10.66% on a $342,990 basis. Equity gained on principal adds $2,213/yr, and 5% annual appreciation accumulates to $94,762 by year five. Five-year ROI measures 146.99% and total cumulative return in cash reaches $167,133. For financing, Ziffy Mortgage’s DSCR program evaluates $3,046/mo property income against a $1,679/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33540, Zephyrhills, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,355 (100%) |
| Owner Occupied HU | 4,151 (65.3%) |
| Renter Occupied HU | 858 (13.5%) |
| Vacant Housing Units | 1,346 (21.2%) |
| Median Home Value | $261,169 |
| Average Home Value | $272,857 |
Housing Distribution
Address Breakdown
Residential
5,899
Single Family
5,254
Multi-Family
645
Businesses
73
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A