Elsa Plan, Ryan MeadowsFranklinWI53132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Franklin at Elsa Plan, Ryan Meadows, Franklin, WI, 53132 offers $4,978/mo rent that, after a $3,196/mo payment, leaves $565/mo cash flow. Total monthly income is $4,978/mo, and annual cash flow is $6,779/yr on $214,804 cash. Return on cash invested measures 23.22% in year one, and rental yield stands at 9.15% at a $652,900 entry. Equity gained on principal adds $4,213/yr while 5% annual appreciation compounds into $180,384 by year five. Five-year ROI records 121.29% and total cumulative return in cash reaches $260,532. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,978/mo property income versus a $3,196/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$31 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53132, Franklin, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,339 (100%) |
| Owner Occupied HU | 11,000 (71.7%) |
| Renter Occupied HU | 3,682 (24.0%) |
| Vacant Housing Units | 657 ( 4.3%) |
| Median Home Value | $389,531 |
| Average Home Value | $426,848 |
Housing Distribution
Address Breakdown
Residential
14,862
Single Family
12,396
Multi-Family
2,466
Businesses
848
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices