Elmwood Front Load Garage Plan, Lakeside at Trappe : TownhomesTrappeMD21673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Trappe at Elmwood Front Load Garage Plan, Lakeside at Trappe: Townhomes, Trappe, MD, 21673 priced at $309,990 pairs $2,219/mo rent with $291/mo cash flow after a $1,517/mo payment. Total monthly income equals $2,219/mo, and annual cash flow comes to $3,495/yr on $102,762 invested. Return on cash invested is 23.31% in year one, and rental yield stands at 8.59% on a $309,990 basis. Equity gained on principal adds $2,000/yr, and 5% annual appreciation accumulates to $85,645 by year five. Five-year ROI measures 121.15% and total cumulative return in cash reaches $124,492. For financing, Ziffy Mortgage’s DSCR program evaluates $2,219/mo property income against a $1,517/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21673, Trappe, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,758 (100%) |
| Owner Occupied HU | 1,144 (65.1%) |
| Renter Occupied HU | 338 (19.2%) |
| Vacant Housing Units | 276 (15.7%) |
| Median Home Value | $480,172 |
| Average Home Value | $790,719 |
Housing Distribution
Address Breakdown
Residential
1,439
Single Family
1,439
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
