Elmhurst Plan, Henshaw Farm,Albany,OR,97322

Investment Highlights

Rental property for sale in Albany at Elmhurst Plan, Henshaw Farm, Albany, OR, 97322 priced at $508,900 pairs $3,362/mo rent with $290/mo cash flow after a $2,491/mo payment. Total monthly income equals $3,362/mo, and annual cash flow comes to $3,480/yr on $167,428 invested. Return on cash invested is 22.14% in year one, and rental yield stands at 7.93% on a $508,900 basis. Equity gained on principal adds $3,284/yr, and 5% annual appreciation accumulates to $140,600 by year five. Five-year ROI measures 114.59% and total cumulative return in cash reaches $191,862. For financing, Ziffy Mortgage’s DSCR program evaluates $3,362/mo property income against a $2,491/mo payment instead of your W2s, 1099s, or Tax returns.