Elm Royale Plan, Crystal Bay EstatesGrantFL32949
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grant at Elm Royale Plan, Crystal Bay Estates, Grant, FL, 32949 at $499,990 posts ROI 28.63% with $1,204/mo cash flow from $4,522/mo rent. Total monthly income equals $4,522/mo, and annual cash flow records $14,450/yr on $165,747 to close. Return on cash invested measures 28.63% and rental yield reads 10.85% at the current $499,990. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,138 by year five. Five-year ROI prints 150.2% and total cumulative return in cash totals $248,945.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,522/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32949, Grant, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,481 (100%) |
| Owner Occupied HU | 1,292 (87.2%) |
| Renter Occupied HU | 88 ( 5.9%) |
| Vacant Housing Units | 101 ( 6.8%) |
| Median Home Value | $507,287 |
| Average Home Value | $595,981 |
Housing Distribution
Address Breakdown
Residential
1,382
Single Family
1,382
Multi-Family
0
Businesses
92
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
