ELM Plan, Riverwalk, New Haven, IN, 46774 | $204/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

ELM Plan, Riverwalk, New Haven, IN, 46774 | $204/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2600 sft

4552 Timber Creek Pkwy, New Haven, IN, 46774

3 Bed
2 Bath
1274 sft

9925 Topaz Cv, Fort Wayne, IN, 46804

3 Bed
2 Bath
1604 sft

7676 Haven Blvd, Fort Wayne, IN, 46804

3 Bed
2 Bath
1597 sft

10414 Unita Dr, Fort Wayne, IN, 46804

Nearby investment properties with comparable prices

Erie Plan, Livingston Lakes Paired Villas

2 Bed
2 Bath
1696 sft

Erie Plan, Livingston Lakes Paired Villas, Fort Wayne, IN, 46818

$ 325,900

ROI

Cash Flow/m

- Bed
- Bath
- sft

14201 Verona Lakes Psge #FVA8I2, Fva8i2 Fort Wayne, IN, 46814

4 Bed
2 Bath
1771 sft

726 Chellberge Pass, New Haven, IN, 46774

4 Bed
2 Bath
1771 sft

1185 Catesby Ct, Fort Wayne, IN, 46818

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New Haven at ELM Plan, Riverwalk, New Haven, IN, 46774 generates $2,160/mo in rent and, after a $1,595/mo payment, leaves $204/mo in cash flow. Total monthly income is $2,160/mo, and annual cash flow is $2,446/yr on $108,036 invested. Return on cash invested sits at 22.17% in year one, and rental yield is 7.95% on a $325,900 entry. Equity gained on principal adds $2,103/yr, while 5% annual appreciation builds toward $90,040 over five years. Five-year ROI reaches 114.75% and total cumulative return in cash sums $123,967. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,160/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to the Elm, a spacious and versatile new construction home floorplan! Step into an open and inviting layout perfect for both relaxation and entertainment. This home boasts a well-appointed kitchen ideal for home cooks and gatherings featuring shaker style cabinets, quartz countertops, stainless steel appliances, and a large center island. The adjoining casual dining and expansive living room create a seamless flow, making it easy to enjoy time with family and friends. Enjoy a first-floor bedroom built convenience! Upstairs, you'll find the serene primary bedroom featuring an ensuite walk-in closet and bathroom with a dual sink vanity, private water room, and walk-in shower. Additionally, find 4 generously sized bedrooms, loft space for entertaining, a spacious laundry room, and full bath with dual sinks. Each Elm includes a smart home system including a Qolsys IQ panel, Z-wave deadbolt, video doorbell, and an Amazon Echo Pop; allowing you to control and monitor your home from your couch or from 500 miles away. Embrace a new level of comfort and modern living with the Elm! Photos representative of plan only and may vary as built.

Neighborhood Data

Neighborhood data shown for ZIP Code: 46774, New Haven, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,456 (100%)
Owner Occupied HU	5,717 (76.7%)
Renter Occupied HU	1,485 (19.9%)
Vacant Housing Units	254 ( 3.4%)
Median Home Value	$214,229
Average Home Value	$251,615