Durango Drive And Mistral Ave #4KSFQGLas VegasNV89148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at Durango Drive And Mistral Ave #4KSFQG, Las Vegas, NV, 89148 priced at $631,300 pairs $3,925/mo rent with $277/mo cash flow after a $3,090/mo payment. Total monthly income equals $3,925/mo, and annual cash flow comes to $3,328/yr on $207,698 invested. Return on cash invested is 21.66% in year one, and rental yield stands at 7.46% on a $631,300 basis. Equity gained on principal adds $4,074/yr, and 5% annual appreciation accumulates to $174,417 by year five. Five-year ROI measures 111.68% and total cumulative return in cash reaches $231,959. For financing, Ziffy Mortgage’s DSCR program evaluates $3,925/mo property income against a $3,090/mo payment instead of your W2s, 1099s, or Tax returns.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89148, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,801 (100%) |
| Owner Occupied HU | 14,125 (49.0%) |
| Renter Occupied HU | 12,851 (44.6%) |
| Vacant Housing Units | 1,825 ( 6.3%) |
| Median Home Value | $481,772 |
| Average Home Value | $538,743 |
Housing Distribution
Address Breakdown
Residential
25,866
Single Family
19,281
Multi-Family
6,585
Businesses
924
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices