Elm Plan, Hadley Farms, Godley, TX, 76044 | 8.37% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Elm Plan, Hadley Farms, Godley, TX, 76044 | 8.37% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
1804 sft

149 Bluebonnet Way, Granbury, TX, 76048

3 Bed
2 Bath
1588 sft

7210 Hackberry Ct, Granbury, TX, 76048

3 Bed
2 Bath
1875 sft

4406 San Mateo Ct, Granbury, TX, 76048

3 Bed
2 Bath
1492 sft

3209 Main St, Granbury, TX, 76049

Nearby investment properties with comparable prices

3 Bed
2 Bath
1724 sft

1629 S Chisholm Trl, Granbury, TX, 76048

3 Bed
2 Bath
1498 sft

1753 County Road 328, Glen Rose, TX, 76043

3 Bed
3 Bath
2143 sft

5119 San Marcos Ct, Granbury, TX, 76048

3 Bed
2 Bath
1716 sft

5710 Cortez Dr, Granbury, TX, 76049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Godley at Elm Plan, Hadley Farms, Godley, TX, 76044 generates $2,441/mo in rent, after a $1,713/mo payment. Total monthly income is $2,441/mo. Return on cash invested sits at 19.41% in year one, and rental yield is 8.37% on a $349,990 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,696 over five years. Five-year ROI reaches 101.42% and total cumulative return in cash sums $117,671. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,441/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

With flexible space and modern design, The Elm is a top choice among new homes for sale in Godley, TX. This 1,854 sq ft home offers an open-concept living area, spacious kitchen, and the option to add a second-floor game room-perfect for growing families. Choose from a variety of designer finishes and structural options to create your ideal layout. If you're looking for stylish, energy-efficient new construction homes near DFW, The Elm checks all the boxes.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76044, Godley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,579 (100%)
Owner Occupied HU	2,998 (83.8%)
Renter Occupied HU	342 ( 9.6%)
Vacant Housing Units	239 ( 6.7%)
Median Home Value	$424,069
Average Home Value	$550,357