Elm Plan, Garden Grove, San Antonio, TX, 78263 | $17/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Elm Plan, Garden Grove, San Antonio, TX, 78263 | $17/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1651 sft

4711 Kinsley Way, San Antonio, TX, 78263

3 Bed
3 Bath
1808 sft

4703 Kinsley Way, San Antonio, TX, 78263

3 Bed
1 Bath
892 sft

4 Whitman Ave, San Antonio, TX, 78211

3 Bed
2 Bath
1286 sft

1709-1709 W Gerald Ave #1711, San Antonio, TX, 78211

Nearby investment properties with comparable prices

3 Bed
3 Bath
1737 sft

Elm Plan, Garden Grove, San Antonio, TX, 78263

4 Bed
2 Bath
1800 sft

Pedernales Plan, Red Hawk Landing, San Antonio, TX, 78222

4 Bed
2 Bath
1556 sft

Hawthorne Plan, Red Hawk Landing, San Antonio, TX, 78222

4 Bed
2 Bath
1556 sft

Hawthorne Plan, Red Hawk Landing, San Antonio, TX, 78222

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in San Antonio at Elm Plan, Garden Grove, San Antonio, TX, 78263 generates $1,980/mo in rent and, after a $1,351/mo payment, leaves $17/mo in cash flow. Total monthly income is $1,980/mo, and annual cash flow is $207/yr on $91,491 invested. Return on cash invested sits at 20.13% in year one, and rental yield is 8.61% on a $275,990 entry. Equity gained on principal adds $1,781/yr, while 5% annual appreciation builds toward $76,251 over five years. Five-year ROI reaches 105.29% and total cumulative return in cash sums $96,334. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,980/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Elm floor plan presents an open, two-story layout complete with three bedrooms, two and a half bathrooms, and a two-car garage. This home greets you with a spacious front porch in which you can relax with your morning coffee. Upon entering the home, you are met with stunning vinyl flooring and a foyer that leads to the combined family room and kitchen. On the way, you will find the convenient downstairs powder room equipped with a white pedestal sink and decorative mirror. The formal dining room is ideal for hosting guests, and the integrated kitchen opens up to the family room, so no one will have to miss out on a conversation! The large kitchen features plenty of counter space, granite countertops with an under-mount stainless steel sink and a ceramic tile backsplash, a kitchen island, flat-panel birch cabinets with 42" uppers, designer light fixtures, and a pantry. If you or the kids like to spend time outdoors, opt to include a covered patio! Completing the first floor is your expansive master suite including a divine master bathroom showcasing cultured marble countertops, LED down lighting, cabinetry that matches the kitchen, a super shower, and a massive walk-in closet. Right up the stairs resides the game room - a place the kids can call their own! Also upstairs is the walk-in utility room, a secondary bathroom, and two bedrooms with walk-in closets. This floor plan is uniquely designed for any lifestyle, maximizing every square foot. The vast amount of included...

Neighborhood Data

Neighborhood data shown for ZIP Code: 78263, San Antonio, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,407 (100%)
Owner Occupied HU	1,976 (82.1%)
Renter Occupied HU	274 (11.4%)
Vacant Housing Units	157 ( 6.5%)
Median Home Value	$352,686
Average Home Value	$376,378