Elm Plan, Coventry ValleyOverland ParkKS66013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Overland Park at Elm Plan, Coventry Valley, Overland Park, KS, 66013 generates $4,747/mo in rent and, after a $2,711/mo payment, leaves $969/mo in cash flow. Total monthly income is $4,747/mo, and annual cash flow is $11,629/yr on $182,233 invested. Return on cash invested sits at 26.44% in year one, and rental yield is 10.28% on a $553,900 entry. Equity gained on principal adds $3,574/yr, while 5% annual appreciation builds toward $153,032 over five years. Five-year ROI reaches 138.69% and total cumulative return in cash sums $252,742. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,747/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$93 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66013, Bucyrus, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,167 (100%) |
| Owner Occupied HU | 1,003 (85.9%) |
| Renter Occupied HU | 76 ( 6.5%) |
| Vacant Housing Units | 88 ( 7.5%) |
| Median Home Value | $644,688 |
| Average Home Value | $713,387 |
Housing Distribution
Address Breakdown
Residential
1,124
Single Family
1,124
Multi-Family
0
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Coventry Builders
Mls Name: Coventry Builders
Mls Provider:
Mls ID: #N/A