Ellyson Plan, Artisan at Riverstone,Madera,CA,93636

Investment Highlights

Rental property for sale in Madera at Ellyson Plan, Artisan at Riverstone, Madera, CA, 93636 priced at $575,490 pairs $3,796/mo rent with $236/mo cash flow after a $2,817/mo payment. Total monthly income equals $3,796/mo, and annual cash flow comes to $2,828/yr on $189,336 invested. Return on cash invested is 21.55% in year one, and rental yield stands at 7.92% on a $575,490 basis. Equity gained on principal adds $3,714/yr, and 5% annual appreciation accumulates to $158,997 by year five. Five-year ROI measures 111.63% and total cumulative return in cash reaches $211,353. For financing, Ziffy Mortgage’s DSCR program evaluates $3,796/mo property income against a $2,817/mo payment instead of your W2s, 1099s, or Tax returns.