Ellsworth Plan, ValleyBrookeMesquiteTX75149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mesquite at Ellsworth Plan, ValleyBrooke, Mesquite, TX, 75149 earns $642/mo cash flow from $2,932/mo rent with a $1,576/mo payment. Total monthly income totals $2,932/mo, and annual cash flow totals $7,707/yr on $106,740 capital. ROI tracks 27.13% on current figures, and rental yield reads 10.93% at a $321,990 purchase. Equity gained on principal adds $2,078/yr, and 5% annual appreciation supports $88,960 over five years. Five-year ROI reaches 142.81% and total cumulative return in cash sums $152,440. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,932/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75149, Mesquite, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,884 (100%) |
| Owner Occupied HU | 12,401 (59.4%) |
| Renter Occupied HU | 7,575 (36.3%) |
| Vacant Housing Units | 908 ( 4.3%) |
| Median Home Value | $264,734 |
| Average Home Value | $329,289 |
Housing Distribution
Address Breakdown
Residential
20,244
Single Family
17,707
Multi-Family
2,537
Businesses
1,156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
