Ellsworth Plan, Chaparral RanchFloresvilleTX78114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Floresville at Ellsworth Plan, Chaparral Ranch, Floresville, TX, 78114 offers a 10.12% rental yield on a $345,990 purchase with $2,918/mo rent. Total monthly income registers $2,918/mo, and a $1,693/mo payment leaves $458/mo available for distribution. Annual cash flow reaches $5,497/yr on $114,696 to close, and return on cash invested stands at 24.7% in year one. Equity gained on principal adds $2,233/yr while 5% annual appreciation supports $95,591 over five years. Portfolio math shows five-year ROI at 129.78% and total cumulative return in cash at $148,851. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,918/mo property income against a $1,693/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78114, Floresville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,050 (100%) |
| Owner Occupied HU | 6,869 (75.9%) |
| Renter Occupied HU | 1,496 (16.5%) |
| Vacant Housing Units | 685 ( 7.6%) |
| Median Home Value | $299,331 |
| Average Home Value | $349,283 |
Housing Distribution
Address Breakdown
Residential
8,721
Single Family
8,580
Multi-Family
141
Businesses
609
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • M/I Homes
Mls Name: M/I Homes
Mls Provider:
Mls ID: #N/A