Ellison Plan, Bethany GroveGlendaleAZ85303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Glendale at Ellison Plan, Bethany Grove, Glendale, AZ, 85303 offers $2,966/mo rent that, after a $2,320/mo payment, leaves $164/mo cash flow. Total monthly income is $2,966/mo, and annual cash flow is $1,970/yr on $157,098 cash. Return on cash invested measures 21.16% in year one, and rental yield stands at 7.51% at a $473,900 entry. Equity gained on principal adds $3,058/yr while 5% annual appreciation compounds into $130,930 by year five. Five-year ROI records 109.22% and total cumulative return in cash reaches $171,585. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,966/mo property income versus a $2,320/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85303, Glendale, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,710 (100%) |
| Owner Occupied HU | 6,735 (57.5%) |
| Renter Occupied HU | 4,487 (38.3%) |
| Vacant Housing Units | 488 ( 4.2%) |
| Median Home Value | $398,697 |
| Average Home Value | $528,309 |
Housing Distribution
Address Breakdown
Residential
10,284
Single Family
8,140
Multi-Family
2,144
Businesses
265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
