Ellis Colony At Pinehurs Plan, Colony at PinehurstPinehurstTX77362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pinehurst at Ellis Colony At Pinehurs Plan, Colony at Pinehurst, Pinehurst, TX, 77362 priced at $314,990 pairs $2,181/mo rent with after a $1,542/mo payment. Total monthly income equals $2,181/mo. Return on cash invested is 19.23% in year one, and rental yield stands at 8.31% on a $314,990 basis. Equity gained on principal adds $2,033/yr, and 5% annual appreciation accumulates to $87,026 by year five. Five-year ROI measures 100.4% and total cumulative return in cash reaches $104,834. For financing, Ziffy Mortgage’s DSCR program evaluates $2,181/mo property income against a $1,542/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77362, Pinehurst, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,097 (100%) |
| Owner Occupied HU | 2,642 (85.3%) |
| Renter Occupied HU | 307 ( 9.9%) |
| Vacant Housing Units | 148 ( 4.8%) |
| Median Home Value | $452,486 |
| Average Home Value | $488,753 |
Housing Distribution
Address Breakdown
Residential
3,103
Single Family
3,103
Multi-Family
0
Businesses
344
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
