Elliot Plan, Walkers MillEdgemoorSC29712
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edgemoor at Elliot Plan, Walkers Mill, Edgemoor, SC, 29712 listed at $314,499 pairs $2,152/mo rent with a $1,539/mo payment to leave $280/mo cash flow. Total monthly income runs $2,152/mo, and annual cash flow reaches $3,362/yr on $104,256 cash to close. Return on cash invested measures 23.13% in year one, and rental yield registers 8.21% at a $314,499 basis. Equity gained on principal adds $2,029/yr, and annual property appreciation at 5% supports $86,890 by year five. Five-year ROI tracks 119.85% and total cumulative return in cash totals $124,948. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,152/mo property income relative to a $1,539/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29712, Edgemoor, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 997 (100%) |
| Owner Occupied HU | 845 (84.8%) |
| Renter Occupied HU | 85 ( 8.5%) |
| Vacant Housing Units | 67 ( 6.7%) |
| Median Home Value | $246,366 |
| Average Home Value | $271,923 |
Housing Distribution
Address Breakdown
Residential
1,021
Single Family
1,021
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A