Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midlothian at Elliot Plan, Legacy Park at Magnolia Green, Midlothian, VA, 23112 priced at $669,950 pairs $4,700/mo rent with $695/mo cash flow after a $3,279/mo payment. Total monthly income equals $4,700/mo, and annual cash flow comes to $8,343/yr on $220,414 invested. Return on cash invested is 23.85% in year one, and rental yield stands at 8.42% on a $669,950 basis. Equity gained on principal adds $4,323/yr, and 5% annual appreciation accumulates to $185,095 by year five. Five-year ROI measures 123.65% and total cumulative return in cash reaches $272,545. For financing, Ziffy Mortgage’s DSCR program evaluates $4,700/mo property income against a $3,279/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 23112, Midlothian, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,731 (100%) |
| Owner Occupied HU | 16,951 (78.0%) |
| Renter Occupied HU | 4,258 (19.6%) |
| Vacant Housing Units | 522 ( 2.4%) |
| Median Home Value | $401,387 |
| Average Home Value | $467,228 |
Residential
22,511
Single Family
20,955
Multi-Family
1,556
Businesses
1,626
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Price change | $669,950 |
| 2024-06-01 | Price change | $659,950 |
| 2024-04-25 | Listed for sale | $639,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Miranda Wilhelm • LifeStyle Home Builder
Mls Name: Life Style Home Builders
Mls Provider:
Mls ID: #N/A
