Ellington Plan, Messina PlaceHomesteadFL33033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Homestead at Ellington Plan, Messina Place, Homestead, FL, 33033 priced at $644,990 pairs $4,681/mo rent with $401/mo cash flow after a $3,157/mo payment. Total monthly income equals $4,681/mo, and annual cash flow comes to $4,808/yr on $212,202 invested. Return on cash invested is 22.33% in year one, and rental yield stands at 8.71% on a $644,990 basis. Equity gained on principal adds $4,162/yr, and 5% annual appreciation accumulates to $178,199 by year five. Five-year ROI measures 116.36% and total cumulative return in cash reaches $246,925. For financing, Ziffy Mortgage’s DSCR program evaluates $4,681/mo property income against a $3,157/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33033, Homestead, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,526 (100%) |
| Owner Occupied HU | 12,717 (56.5%) |
| Renter Occupied HU | 9,219 (40.9%) |
| Vacant Housing Units | 590 ( 2.6%) |
| Median Home Value | $455,816 |
| Average Home Value | $499,751 |
Housing Distribution
Address Breakdown
Residential
21,729
Single Family
19,094
Multi-Family
2,635
Businesses
594
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
