Ellie C Plan, NorthgateAuburnAL36830
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Auburn at Ellie C Plan, Northgate, Auburn, AL, 36830 offers $2,605/mo rent that, after a $2,026/mo payment, leaves $269/mo cash flow. Total monthly income is $2,605/mo, and annual cash flow is $3,222/yr on $137,241 cash. Return on cash invested measures 22.26% in year one, and rental yield stands at 7.55% at a $414,000 entry. Equity gained on principal adds $2,671/yr while 5% annual appreciation compounds into $114,381 by year five. Five-year ROI records 114.72% and total cumulative return in cash reaches $157,447. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,605/mo property income versus a $2,026/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36830, Auburn, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,793 (100%) |
| Owner Occupied HU | 10,311 (43.3%) |
| Renter Occupied HU | 11,800 (49.6%) |
| Vacant Housing Units | 1,682 ( 7.1%) |
| Median Home Value | $376,939 |
| Average Home Value | $438,525 |
Housing Distribution
Address Breakdown
Residential
23,254
Single Family
15,954
Multi-Family
7,300
Businesses
1,313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
