Ellie A Plan, NorthgateAuburnAL36830
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Auburn at Ellie A Plan, Northgate, Auburn, AL, 36830 with 5% annual appreciation on a $412,123 basis while $3,220/mo rent supports operations. Total monthly income totals $3,220/mo and a $2,017/mo payment preserves $894/mo for cash returns. Annual cash flow comes to $10,727/yr on $136,619 deployed, and return on cash invested reaches 27.76% in year one. Equity gained on principal adds $2,659/yr, and five-year appreciation sums $113,862 alongside rental yield of 9.38%. Five-year ROI measures 144.22% and total cumulative return in cash totals $197,034.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,220/mo property income versus a $2,017/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36830, Auburn, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,793 (100%) |
| Owner Occupied HU | 10,311 (43.3%) |
| Renter Occupied HU | 11,800 (49.6%) |
| Vacant Housing Units | 1,682 ( 7.1%) |
| Median Home Value | $376,939 |
| Average Home Value | $438,525 |
Housing Distribution
Address Breakdown
Residential
23,254
Single Family
15,954
Multi-Family
7,300
Businesses
1,313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
