Ellerbe Plan, The Meadows at LaurelbrookSherrills FordNC28673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sherrills Ford at Ellerbe Plan, The Meadows at Laurelbrook, Sherrills Ford, NC, 28673 earns $589/mo cash flow from $3,000/mo rent with a $1,936/mo payment. Total monthly income totals $3,000/mo, and annual cash flow totals $7,073/yr on $131,108 capital. ROI tracks 25.3% on current figures, and rental yield reads 9.1% at a $395,500 purchase. Equity gained on principal adds $2,552/yr, and 5% annual appreciation supports $109,269 over five years. Five-year ROI reaches 131.67% and total cumulative return in cash sums $172,627. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,000/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28673, Sherrills Ford, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,481 (100%) |
| Owner Occupied HU | 2,923 (65.2%) |
| Renter Occupied HU | 709 (15.8%) |
| Vacant Housing Units | 849 (18.9%) |
| Median Home Value | $465,312 |
| Average Home Value | $584,625 |
Housing Distribution
Address Breakdown
Residential
3,780
Single Family
3,780
Multi-Family
0
Businesses
172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristina, Kyle, Sarah, Tara, Caity, and Leslie Cha • Eastwood Homes
Mls Name: Eastwood Homes
Mls Provider:
Mls ID: #N/A