ELLERBE Plan, The Granary, Milton, DE, 19968 | $1,133/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1000 sft

12582 Fern St, Milton, DE, 19968

3 Bed
2 Bath
2096 sft

Norfolk Plan, Suncrest, Lewes, DE, 19958

3 Bed
3 Bath
2468 sft

31173 Riverbend Ct, Millsboro, DE, 19966

3 Bed
4 Bath
- sft

24241 Charleston Ln, Millsboro, DE, 19966

Nearby investment properties with comparable prices

3 Bed
2 Bath
1723 sft

28 Birdie Ln, Bridgeville, DE, 19933

3 Bed
2 Bath
1576 sft

26215 Ocean Isle Dr, Millsboro, DE, 19966

3 Bed
2 Bath
1787 sft

202 Haven Lake Ave, Milford, DE, 19963

3 Bed
2 Bath
1503 sft

21755 Hill Rd LOT 3, Seaford, DE, 19973

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Milton at ELLERBE Plan, The Granary, Milton, DE, 19968 uses $159,117 cash to close to unlock $13,596/yr annual cash flow and $1,133/mo monthly cash flow. Total monthly income runs $3,910/mo, and a $2,349/mo payment keeps the spread at $1,133/mo. Purchase price stands at $479,990, and rental yield measures 9.78% with $3,910/mo rent. Return on cash invested shows 28.45% in year one, and 5% annual appreciation builds toward $132,612 over five years. Five-year ROI reaches 148.12% and total cumulative return in cash records $235,681. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,910/mo property income covering a $2,349/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19968, Milton, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,420 (100%)
Owner Occupied HU	5,893 (70.0%)
Renter Occupied HU	1,008 (12.0%)
Vacant Housing Units	1,519 (18.0%)
Median Home Value	$471,069
Average Home Value	$518,905