Ellerbe Plan, Pisgah Park, Kernersville, NC, 27284 | $37/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2502 sft

509 Valleybrook Dr, Jamestown, NC, 27282

3 Bed
2 Bath
1518 sft

5736 Nylon Dr, Winston Salem, NC, 27105

3 Bed
1 Bath
1211 sft

645 S Sunset Dr, Winston Salem, NC, 27103

3 Bed
3 Bath
2596 sft

132 Parkview Ln, Reidsville, NC, 27320

Nearby investment properties with comparable prices

3 Bed
3 Bath
1618 sft

102 Pineberry Way LOT 38, Greensboro, NC, 27410

2 Bed
1 Bath
1204 sft

605 Piney Grove Rd, Kernersville, NC, 27284

3 Bed
2 Bath
1678 sft

305 Marylebone Dr, Kernersville, NC, 27284

3 Bed
3 Bath
1618 sft

908 Elderberry Way #71, Greensboro, NC, 27410

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kernersville at Ellerbe Plan, Pisgah Park, Kernersville, NC, 27284 with 5% annual appreciation on a $369,990 basis while $2,292/mo rent supports operations. Total monthly income totals $2,292/mo and a $1,811/mo payment preserves $37/mo for cash returns. Annual cash flow comes to $444/yr on $122,652 deployed, and return on cash invested reaches 20.27% in year one. Equity gained on principal adds $2,387/yr, and five-year appreciation sums $102,221 alongside rental yield of 7.43%. Five-year ROI measures 104.69% and total cumulative return in cash totals $128,402.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,292/mo property income versus a $1,811/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 27284, Kernersville, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,953 (100%)
Owner Occupied HU	18,724 (67.0%)
Renter Occupied HU	7,618 (27.3%)
Vacant Housing Units	1,611 ( 5.8%)
Median Home Value	$314,694
Average Home Value	$344,177