Ellerbe Plan, Miller's ReserveWinston SalemNC27127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Winston Salem at Ellerbe Plan, Miller's Reserve, Winston Salem, NC, 27127 priced at $362,990 pairs $2,416/mo rent with $203/mo cash flow after a $1,777/mo payment. Total monthly income equals $2,416/mo, and annual cash flow comes to $2,441/yr on $120,331 invested. Return on cash invested is 21.94% in year one, and rental yield stands at 7.99% on a $362,990 basis. Equity gained on principal adds $2,342/yr, and 5% annual appreciation accumulates to $100,287 by year five. Five-year ROI measures 113.62% and total cumulative return in cash reaches $136,716. For financing, Ziffy Mortgage’s DSCR program evaluates $2,416/mo property income against a $1,777/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27127, Winston Salem, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,349 (100%) |
| Owner Occupied HU | 11,067 (60.3%) |
| Renter Occupied HU | 6,116 (33.3%) |
| Vacant Housing Units | 1,166 ( 6.4%) |
| Median Home Value | $234,349 |
| Average Home Value | $278,540 |
Housing Distribution
Address Breakdown
Residential
17,732
Single Family
15,536
Multi-Family
2,196
Businesses
673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Keystone Homes
Mls Name: Keystone Homes NC
Mls Provider:
Mls ID: #N/A