Elle Plan, Laurel GroveGuytonGA31312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Guyton at Elle Plan, Laurel Grove, Guyton, GA, 31312 offers $3,010/mo rent that, after a $2,163/mo payment, leaves $320/mo cash flow. Total monthly income is $3,010/mo, and annual cash flow is $3,843/yr on $146,520 cash. Return on cash invested measures 22.53% in year one, and rental yield stands at 8.17% at a $441,990 entry. Equity gained on principal adds $2,852/yr while 5% annual appreciation compounds into $122,114 by year five. Five-year ROI records 116.78% and total cumulative return in cash reaches $171,107. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,010/mo property income versus a $2,163/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31312, Guyton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,017 (100%) |
| Owner Occupied HU | 8,270 (82.6%) |
| Renter Occupied HU | 1,275 (12.7%) |
| Vacant Housing Units | 472 ( 4.7%) |
| Median Home Value | $305,955 |
| Average Home Value | $319,475 |
Housing Distribution
Address Breakdown
Residential
9,606
Single Family
9,568
Multi-Family
38
Businesses
161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
